The following consensus for Aston Martin Lagonda Global Holdings plc was updated on 10 September 2019. This consensus reflects analyst expectations received between 31 July and 09 September 2019*.

For enquiries please email: investor.relations@astonmartin.com

Financial Year ended 31 December 2019 analyst consensus estimates

31 Dec 19 (GBPm)	Ave.	High	Low	No. of estimates
Wholesales (#)	6,332	6,430	6,187	10
Net Revenue	1,098	1,142	1,043	10
Adj. EBITDA	208	231	169	10
Adj. EBIT	73	92	32	10
Adj. EBT	9	33	(31)	10
Adj. EPS (p)	3.6	11.9	(10.8)	9

*Note: Aston Martin Lagonda is currently covered by 14 analysts. All 14 analysts were asked to contribute to the consensus, however some analysts are currently restricted from coverage due to the partial offer by Strategic European Investment Group S.A.r.l. These include company brokers Deutsche Bank and J.P.Morgan Cazenove as well as Mediobanca Securities.

The full list of analysts covering Aston Martin Lagonda are:

Bank of America Merrill Lynch

Kai Mueller

Bernstein

Max Warburton

Bloomberg

Michael Dean

Credit Suisse

Daniel Schwarz

Deutsche Bank

Tim Rokossa

Goldman Sachs

Gungun Verma

HSBC

Giulio Pescatore

Jefferies

Philippe Houchois

J.P.Morgan Cazenove

Jose Asumendi

Kepler Cheuvreux

Thomas Besson

Mediobanca Securities

Andrea Balloni

Numis

David Larkam

Panmure Gordon

Sanjay Jha

Redburn

Charles Coldicott

Legal disclosure

"The financial forecasts presented above have not been prepared by and are not endorsed in any way by Aston Martin Lagonda Global Holdings plc (“Aston Martin Lagonda”). Aston Martin Lagonda has not verified or commented on any individual estimates, nor does it intend to do so in the future. Aston Martin Lagonda assumes no responsibility to update, revise or otherwise comment on any of the information contained in these forecasts. It should be noted that financial forecasts are, by definition, forward looking, and are therefore subject to various risks and uncertainties which are subject to change at any time."